Cranston, RI — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.1%

Below average

Monthly Cash Flow

-$1,218

After all expenses

Price-to-Rent

17.0

Overpriced for rent

DSCR

0.49

Fails

📊 Key Metrics

Median Home Price
$449,649
Average Rent (3BR)
$2,210/mo
Price-to-Rent Ratio
17.0(high)
1% Rule
0.49%(fails — need 1%+)
Cash-on-Cash Return
-14.1%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Cranston for Investors

02910
Cap Rate: 3.5%Cash Flow: -$972/mo$405,839
02920
Cap Rate: 3.1%Cash Flow: -$1,218/mo$449,649
02921
Cap Rate: 2.8%Cash Flow: -$1,942/mo$641,015

All Zip Codes in Cranston

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
029103.5%-$972$405,839$2,150/mo0.55
029203.1%-$1,218$449,649$2,210/mo0.49
029212.8%-$1,942$641,015$2,900/mo0.43