Coventry, RI — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.8%

Below average

Monthly Cash Flow

-$1,494

After all expenses

Price-to-Rent

18.4

Overpriced for rent

DSCR

0.44

Fails

📊 Key Metrics

Median Home Price
$491,919
Average Rent (3BR)
$2,220/mo
Price-to-Rent Ratio
18.4(high)
1% Rule
0.45%(fails — need 1%+)
Cash-on-Cash Return
-15.8%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.5%(+0.2% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.1% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.4%

of assessed value (RI avg)

Median Income

$74,008

household (RI avg)

Rent-to-Income

36%

Stretched

Section 8 Max Rent

$2,220/mo

3BR voucher payment

🏛️ RI Investor Climate

Landlord Friendly

5/10

State Income Tax

Has state tax

Property Tax

1.4% effective

Population Trend

+0.1% (3yr)

🏘️ Best Zip Codes in Coventry for Investors

02816
Cap Rate: 2.9%Cash Flow: -$1,303/mo$451,291
02827
Cap Rate: 2.6%Cash Flow: -$1,686/mo$532,548

All Zip Codes in Coventry

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
028162.9%-$1,303$451,291$2,120/mo0.46
028272.6%-$1,686$532,548$2,320/mo0.41