Zip Code 35453 — Cottondale, AL
🟡MODERATE— average returnsCap Rate
5.6%
Monthly Cash Flow
-$126
Median Home Price
$184,130
DSCR
0.87
🏠 Fair Market Rents
- Studio
- $870/mo
- 1 Bedroom
- $870/mo
- 2 Bedroom
- $1,080/mo
- 3 Bedroom
- $1,360/mo
- 4 Bedroom
- $1,440/mo
📊 Investment Metrics
- Cap Rate
- 5.6%
- Cash-on-Cash Return
- -3.6%
- Price-to-Rent Ratio
- 11.3
- 1% Rule
- 0.74%
- Gross Rent Multiplier
- 11.3
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →