Coral Gables, FL — Rental Investment Analysis

🔴POORnegative cash flow likely

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Coral Gables, FL has a 1.3% cap rate, indicating limited cash flow potential at current prices of $1,387,996 median.

Coral Gables is very expensive relative to rents — expect negative cash flow. At $1,387,996 median home price, Coral Gables requires significant capital. A 20% down payment alone is $277,599. With 3-bedroom rents around $3,915/month, the 1.3% cap rate tells the story. Cash flow is deeply negative at -$6,143/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.30% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.20 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: At current valuations, Coral Gables doesn't make sense for rental investors focused on returns. Look at lower-cost markets unless you have specific local knowledge.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

1.3%

Below average

Monthly Cash Flow

-$6,143

After all expenses

Price-to-Rent

28.6

Overpriced for rent

DSCR

0.20

Fails

Key Metrics

Median Home Price
$1,387,996
Average Rent (3BR)
$3,915/mo
Price-to-Rent Ratio
28.6(high)
1% Rule
0.30%(fails — need 1%+)
Cash-on-Cash Return
-22.0%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.8%(+0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+5.6% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.86%

of assessed value (FL avg)

Median Income

$63,062

household (FL avg)

Rent-to-Income

74.5%

Stretched

Section 8 Max Rent

$3,915/mo

3BR voucher payment

FL Investor Climate

Landlord Friendly

8/10

State Income Tax

None

Property Tax

0.86% effective

Population Trend

+5.6% (3yr)

Best Zip Codes in Coral Gables for Investors

33134
Cap Rate: 2.0%Cash Flow: -$3,231/mo$878,612
33146
Cap Rate: 0.7%Cash Flow: -$9,056/mo$1,897,381

All Zip Codes in Coral Gables

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
331342.0%-$3,231$878,612$3,280/mo0.31
331460.7%-$9,056$1,897,381$4,550/mo0.10