Zip Code 55448 — Coon Rapids, MN
🟡MODERATE— average returnsCap Rate
5.8%
Monthly Cash Flow
-$184
Median Home Price
$347,325
DSCR
0.90
🏠 Fair Market Rents
- Studio
- $1,410/mo
- 1 Bedroom
- $1,590/mo
- 2 Bedroom
- $1,950/mo
- 3 Bedroom
- $2,630/mo
- 4 Bedroom
- $2,980/mo
📊 Investment Metrics
- Cap Rate
- 5.8%
- Cash-on-Cash Return
- -2.8%
- Price-to-Rent Ratio
- 11.0
- 1% Rule
- 0.76%
- Gross Rent Multiplier
- 11.0
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →