Zip Code 65632Conway, MO

🔴WEAKappreciation play only

Cap Rate

2.5%

Monthly Cash Flow

-$835

Median Home Price

$258,987

DSCR

0.39

🏠 Fair Market Rents

Studio
$610/mo
1 Bedroom
$620/mo
2 Bedroom
$800/mo
3 Bedroom
$1,110/mo
4 Bedroom
$1,250/mo

📊 Investment Metrics

Cap Rate
2.5%
Cash-on-Cash Return
-16.8%
Price-to-Rent Ratio
19.4
1% Rule
0.43%
Gross Rent Multiplier
19.4
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →