RentalRankedAnalyze a Deal

Conroe, TX — Rental Investment Analysis

🟡MODERATE— average returns

Cap Rate

4.4%

Below average

Monthly Cash Flow

-$580

After all expenses

Price-to-Rent

13.5

Investor-friendly

DSCR

0.68

Fails

📊 Key Metrics

Median Home Price
$330,827
Average Rent (3BR)
$1,770/mo
Price-to-Rent Ratio
13.5(good)
1% Rule
0.62%(fails — need 1%+)
Cash-on-Cash Return
-8.8%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Conroe for Investors

77301
Cap Rate: 4.7%Cash Flow: -$344/mo$239,605
77303
Cap Rate: 4.5%Cash Flow: -$423/mo$268,464
77385
Cap Rate: 4.4%Cash Flow: -$580/mo$351,311

All Zip Codes in Conroe

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
773014.7%-$344$239,605$1,550/mo0.73
773034.5%-$423$268,464$1,690/mo0.70
773854.4%-$580$351,311$2,180/mo0.69
773064.4%-$384$228,609$1,410/mo0.68
773023.9%-$680$330,827$1,890/mo0.61
773043.5%-$791$332,734$1,770/mo0.55
773843.0%-$1,161$414,466$1,990/mo0.47