Conroe, TX — Rental Investment Analysis

🟡MODERATEaverage returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, rental properties in Conroe, TX yield a 4.4% cap rate. Median home price is $330,827 with 3-bedroom rents at $1,770/month.

Conroe is a moderate market — workable but not exceptional for cash flow. Median home price sits at $330,827 — moderate by national standards, requiring a solid down payment but not out of reach. With 3-bedroom rents around $1,770/month, the 4.4% cap rate tells the story. Cash flow is deeply negative at -$580/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.62% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.68 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Consider Conroe only if you believe in long-term appreciation. The numbers don't support cash flow at today's prices and rates.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

4.4%

Below average

Monthly Cash Flow

-$580

After all expenses

Price-to-Rent

13.5

Investor-friendly

DSCR

0.68

Fails

Key Metrics

Median Home Price
$330,827
Average Rent (3BR)
$1,770/mo
Price-to-Rent Ratio
13.5(good)
1% Rule
0.62%(fails — need 1%+)
Cash-on-Cash Return
-8.8%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.3%(0% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.5% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.68%

of assessed value (TX avg)

Median Income

$67,321

household (TX avg)

Rent-to-Income

31.6%

Moderate

Section 8 Max Rent

$1,770/mo

3BR voucher payment

TX Investor Climate

Landlord Friendly

9/10

State Income Tax

None

Property Tax

1.68% effective

Population Trend

+1.5% (3yr)

Best Zip Codes in Conroe for Investors

77301
Cap Rate: 4.7%Cash Flow: -$344/mo$239,605
77303
Cap Rate: 4.5%Cash Flow: -$423/mo$268,464
77385
Cap Rate: 4.4%Cash Flow: -$580/mo$351,311

All Zip Codes in Conroe

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
773014.7%-$344$239,605$1,550/mo0.73
773034.5%-$423$268,464$1,690/mo0.70
773854.4%-$580$351,311$2,180/mo0.69
773064.4%-$384$228,609$1,410/mo0.68
773023.9%-$680$330,827$1,890/mo0.61
773043.5%-$791$332,734$1,770/mo0.55
773843.0%-$1,161$414,466$1,990/mo0.47