RentalRankedAnalyze a Deal

Concord, CA — Rental Investment Analysis

🔴WEAK— appreciation play only

Cap Rate

2.7%

Below average

Monthly Cash Flow

-$2,283

After all expenses

Price-to-Rent

18.5

Overpriced for rent

DSCR

0.43

Fails

📊 Key Metrics

Median Home Price
$756,815
Average Rent (3BR)
$3,400/mo
Price-to-Rent Ratio
18.5(high)
1% Rule
0.45%(fails — need 1%+)
Cash-on-Cash Return
-15.9%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Concord for Investors

94519
Cap Rate: 3.0%Cash Flow: -$2,017/mo$720,298
94520
Cap Rate: 3.0%Cash Flow: -$1,748/mo$609,862
94521
Cap Rate: 2.5%Cash Flow: -$2,550/mo$793,333

All Zip Codes in Concord

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
945193.0%-$2,017$720,298$3,460/mo0.47
945203.0%-$1,748$609,862$2,880/mo0.46
945212.5%-$2,550$793,333$3,410/mo0.40
945182.1%-$3,058$866,281$3,390/mo0.34