Columbus, OH — Rental Investment Analysis

🔴WEAKappreciation play only

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Columbus, OH has a 3.6% cap rate, indicating limited cash flow potential at current prices of $278,826 median.

Columbus is primarily an appreciation play with limited cash flow potential. Median home price sits at $278,826 — moderate by national standards, requiring a solid down payment but not out of reach. With 3-bedroom rents around $1,410/month, the 3.6% cap rate tells the story. Cash flow is deeply negative at -$672/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.55% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.57 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Consider Columbus only if you believe in long-term appreciation. The numbers don't support cash flow at today's prices and rates.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

3.6%

Below average

Monthly Cash Flow

-$672

After all expenses

Price-to-Rent

15.4

Overpriced for rent

DSCR

0.57

Fails

Key Metrics

Median Home Price
$278,826
Average Rent (3BR)
$1,410/mo
Price-to-Rent Ratio
15.4(high)
1% Rule
0.55%(fails — need 1%+)
Cash-on-Cash Return
-11.9%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
3.9%(-0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.5% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.53%

of assessed value (OH avg)

Median Income

$61,938

household (OH avg)

Rent-to-Income

27.3%

Affordable

Section 8 Max Rent

$1,410/mo

3BR voucher payment

OH Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

1.53% effective

Population Trend

-0.5% (3yr)

Population Movement (Tax Year 2021→2022)

Net Migration

-4,058 households

SHRINKING

Total Inflow

534,073

households moved in

Avg Income (New Residents)

$91,193

per household

Where they're coming from:

1.Franklin Non-migrants, OH515,995 households · avg $92,042
2.Delaware, OH2,734 households · avg $78,421
3.Fairfield, OH2,059 households · avg $50,830
4.Licking, OH1,486 households · avg $53,171
5.Cuyahoga, OH929 households · avg $59,293

Where residents are leaving to:

1.Franklin Non-migrants, OH515,995 households
2.Delaware, OH4,271 households
3.Fairfield, OH2,640 households
4.Licking, OH2,353 households
5.Cuyahoga, OH812 households

Net outflow may indicate weakening demand — but can mean lower prices and higher cap rates.

Best Zip Codes in Columbus for Investors

43217
Cap Rate: 12.2%Cash Flow: +$492/mo$101,013
43211
Cap Rate: 7.5%Cash Flow: +$134/mo$139,560
43219
Cap Rate: 6.3%Cash Flow: -$20/mo$190,282

All Zip Codes in Columbus

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
4321712.2%+$492$101,013$1,430/mo1.91
432117.5%+$134$139,560$1,310/mo1.18
432196.3%-$20$190,282$1,540/mo0.98
432236.2%-$23$170,130$1,370/mo0.97
432225.6%-$116$174,234$1,290/mo0.87
432155.2%-$340$333,991$2,330/mo0.81
432045.1%-$215$203,528$1,410/mo0.80
432275.0%-$232$198,624$1,350/mo0.78
432244.6%-$302$201,843$1,290/mo0.72
432074.5%-$324$207,476$1,310/mo0.71
432324.3%-$381$220,870$1,350/mo0.68
432404.0%-$680$338,106$1,950/mo0.62
432033.7%-$527$235,188$1,290/mo0.58
432353.6%-$808$346,237$1,860/mo0.56
432063.6%-$665$282,439$1,510/mo0.56
432293.3%-$712$277,266$1,410/mo0.52
431103.1%-$923$334,026$1,620/mo0.48
432013.0%-$1,017$361,418$1,730/mo0.47
432023.0%-$942$328,346$1,550/mo0.46
430442.9%-$797$275,187$1,290/mo0.46
432052.8%-$832$280,387$1,290/mo0.44
432122.5%-$1,388$426,258$1,810/mo0.39
453692.4%-$1,015$307,529$1,290/mo0.38
431502.2%-$1,136$325,572$1,290/mo0.34
432142.1%-$1,464$409,512$1,580/mo0.33
430132.0%-$1,436$394,384$1,490/mo0.32