Zip Code 29209 — Columbia, SC
🟡MODERATE— average returnsCap Rate
5.9%
Monthly Cash Flow
-$92
Median Home Price
$225,403
DSCR
0.92
🏠 Fair Market Rents
- Studio
- $1,130/mo
- 1 Bedroom
- $1,210/mo
- 2 Bedroom
- $1,360/mo
- 3 Bedroom
- $1,740/mo
- 4 Bedroom
- $2,090/mo
📊 Investment Metrics
- Cap Rate
- 5.9%
- Cash-on-Cash Return
- -2.1%
- Price-to-Rent Ratio
- 10.8
- 1% Rule
- 0.77%
- Gross Rent Multiplier
- 10.8
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →