Zip Code 29112 — Columbia, SC
🟢STRONG— excellent cash flow marketCap Rate
9.2%
Monthly Cash Flow
+$278
Median Home Price
$118,176
DSCR
1.44
🏠 Fair Market Rents
- Studio
- $850/mo
- 1 Bedroom
- $910/mo
- 2 Bedroom
- $1,020/mo
- 3 Bedroom
- $1,310/mo
- 4 Bedroom
- $1,570/mo
📊 Investment Metrics
- Cap Rate
- 9.2%
- Cash-on-Cash Return
- 12.3%
- Price-to-Rent Ratio
- 7.5
- 1% Rule
- 1.11%
- Gross Rent Multiplier
- 7.5
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →