Zip Code 29044 — Columbia, SC
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
10.6%
Monthly Cash Flow
+$365
Median Home Price
$104,011
DSCR
1.66
Fair Market Rents
- Studio
- $850/mo
- 1 Bedroom
- $900/mo
- 2 Bedroom
- $1,020/mo
- 3 Bedroom
- $1,300/mo
- 4 Bedroom
- $1,560/mo
Investment Metrics
- Cap Rate
- 10.6%
- Cash-on-Cash Return
- 18.3%
- Price-to-Rent Ratio
- 6.7
- 1% Rule
- 1.25%
- Gross Rent Multiplier
- 6.7
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →