Zip Code 36319Columbia, AL

🟡MODERATEaverage returns

Cap Rate

5.7%

Monthly Cash Flow

-$89

Median Home Price

$166,565

DSCR

0.90

🏠 Fair Market Rents

Studio
$750/mo
1 Bedroom
$760/mo
2 Bedroom
$960/mo
3 Bedroom
$1,260/mo
4 Bedroom
$1,380/mo

📊 Investment Metrics

Cap Rate
5.7%
Cash-on-Cash Return
-2.8%
Price-to-Rent Ratio
11.0
1% Rule
0.76%
Gross Rent Multiplier
11.0
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →