Zip Code 80915Colorado Springs, CO

🟡MODERATEaverage returns

Cap Rate

4.1%

Monthly Cash Flow

-$722

Median Home Price

$380,937

DSCR

0.64

🏠 Fair Market Rents

Studio
$1,100/mo
1 Bedroom
$1,300/mo
2 Bedroom
$1,600/mo
3 Bedroom
$2,250/mo
4 Bedroom
$2,650/mo

📊 Investment Metrics

Cap Rate
4.1%
Cash-on-Cash Return
-9.9%
Price-to-Rent Ratio
14.1
1% Rule
0.59%
Gross Rent Multiplier
14.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →