Colfax, NC — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.2%

Below average

Monthly Cash Flow

-$1,460

After all expenses

Price-to-Rent

21.3

Overpriced for rent

DSCR

0.34

Fails

📊 Key Metrics

Median Home Price
$413,718
Average Rent (3BR)
$1,620/mo
Price-to-Rent Ratio
21.3(high)
1% Rule
0.39%(fails — need 1%+)
Cash-on-Cash Return
-18.4%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.7%(-0.6% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.95% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.77%

of assessed value (NC avg)

Median Income

$60,516

household (NC avg)

Rent-to-Income

32.1%

Moderate

Section 8 Max Rent

$1,620/mo

3BR voucher payment

🏛️ NC Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.77% effective

Population Trend

+1.95% (3yr)

🏘️ Best Zip Codes in Colfax for Investors

27235
Cap Rate: 2.1%Cash Flow: -$1,460/mo$413,718
27235
Cap Rate: 2.1%Cash Flow: -$1,460/mo$413,718

All Zip Codes in Colfax

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
272352.1%-$1,460$413,718$1,620/mo0.34
272352.1%-$1,460$413,718$1,620/mo0.34