Cocoa, FL — Rental Investment Analysis

🟡MODERATEaverage returns

Cap Rate

4.3%

Below average

Monthly Cash Flow

-$523

After all expenses

Price-to-Rent

13.6

Investor-friendly

DSCR

0.68

Fails

📊 Key Metrics

Median Home Price
$302,746
Average Rent (3BR)
$1,730/mo
Price-to-Rent Ratio
13.6(good)
1% Rule
0.61%(fails — need 1%+)
Cash-on-Cash Return
-9.0%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Cocoa for Investors

32922
Cap Rate: 5.6%Cash Flow: -$132/mo$202,173
32927
Cap Rate: 4.3%Cash Flow: -$523/mo$302,746
32926
Cap Rate: 3.4%Cash Flow: -$812/mo$331,004

All Zip Codes in Cocoa

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
329225.6%-$132$202,173$1,500/mo0.88
329274.3%-$523$302,746$1,850/mo0.68
329263.4%-$812$331,004$1,730/mo0.54