Zip Code 44251Cleveland, OH

🔴WEAKappreciation play only

Cap Rate

4.0%

Monthly Cash Flow

-$751

Median Home Price

$369,466

DSCR

0.62

🏠 Fair Market Rents

Studio
$1,200/mo
1 Bedroom
$1,350/mo
2 Bedroom
$1,640/mo
3 Bedroom
$2,120/mo
4 Bedroom
$2,260/mo

📊 Investment Metrics

Cap Rate
4.0%
Cash-on-Cash Return
-10.6%
Price-to-Rent Ratio
14.5
1% Rule
0.57%
Gross Rent Multiplier
14.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →