Zip Code 44115Cleveland, OH

🟢STRONGexcellent cash flow market

Cap Rate

8.0%

Monthly Cash Flow

+$220

Median Home Price

$160,816

DSCR

1.26

🏠 Fair Market Rents

Studio
$900/mo
1 Bedroom
$1,010/mo
2 Bedroom
$1,230/mo
3 Bedroom
$1,590/mo
4 Bedroom
$1,700/mo

📊 Investment Metrics

Cap Rate
8.0%
Cash-on-Cash Return
7.1%
Price-to-Rent Ratio
8.4
1% Rule
0.99%
Gross Rent Multiplier
8.4
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →