Zip Code 44106Cleveland, OH

🟢GOODsolid returns

Cap Rate

6.9%

Monthly Cash Flow

+$74

Median Home Price

$187,371

DSCR

1.07

🏠 Fair Market Rents

Studio
$920/mo
1 Bedroom
$1,040/mo
2 Bedroom
$1,260/mo
3 Bedroom
$1,630/mo
4 Bedroom
$1,740/mo

📊 Investment Metrics

Cap Rate
6.9%
Cash-on-Cash Return
2.1%
Price-to-Rent Ratio
9.6
1% Rule
0.87%
Gross Rent Multiplier
9.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →