Zip Code 44105Cleveland, OH

🟢STRONGexcellent cash flow market

Cap Rate

13.6%

Monthly Cash Flow

+$463

Median Home Price

$77,282

DSCR

2.13

🏠 Fair Market Rents

Studio
$680/mo
1 Bedroom
$770/mo
2 Bedroom
$930/mo
3 Bedroom
$1,200/mo
4 Bedroom
$1,280/mo

📊 Investment Metrics

Cap Rate
13.6%
Cash-on-Cash Return
31.3%
Price-to-Rent Ratio
5.4
1% Rule
1.55%
Gross Rent Multiplier
5.4
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →