Zip Code 44102Cleveland, OH

🟢GOODsolid returns

Cap Rate

7.7%

Monthly Cash Flow

+$146

Median Home Price

$131,658

DSCR

1.21

🏠 Fair Market Rents

Studio
$710/mo
1 Bedroom
$800/mo
2 Bedroom
$970/mo
3 Bedroom
$1,260/mo
4 Bedroom
$1,340/mo

📊 Investment Metrics

Cap Rate
7.7%
Cash-on-Cash Return
5.8%
Price-to-Rent Ratio
8.7
1% Rule
0.96%
Gross Rent Multiplier
8.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →