Clemson, SC — Rental Investment Analysis

🔴WEAKappreciation play only

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Clemson, SC has a 2.0% cap rate, indicating limited cash flow potential at current prices of $409,360 median.

Clemson is primarily an appreciation play with limited cash flow potential. At $409,360 median home price, Clemson requires significant capital. A 20% down payment alone is $81,872. With 3-bedroom rents around $1,530/month, the 2.0% cap rate tells the story. Cash flow is deeply negative at -$1,504/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.37% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.31 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: At current valuations, Clemson doesn't make sense for rental investors focused on returns. Look at lower-cost markets unless you have specific local knowledge.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

2.0%

Below average

Monthly Cash Flow

-$1,504

After all expenses

Price-to-Rent

22.3

Overpriced for rent

DSCR

0.31

Fails

Key Metrics

Median Home Price
$409,360
Average Rent (3BR)
$1,530/mo
Price-to-Rent Ratio
22.3(high)
1% Rule
0.37%(fails — need 1%+)
Cash-on-Cash Return
-19.2%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.8%(+0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.7000000000000002% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.55%

of assessed value (SC avg)

Median Income

$56,227

household (SC avg)

Rent-to-Income

32.7%

Moderate

Section 8 Max Rent

$1,530/mo

3BR voucher payment

SC Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.55% effective

Population Trend

+1.7000000000000002% (3yr)

Best Zip Codes in Clemson for Investors

29631
Cap Rate: 2.0%Cash Flow: -$1,504/mo$409,360
29631
Cap Rate: 2.0%Cash Flow: -$1,504/mo$409,360

All Zip Codes in Clemson

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
296312.0%-$1,504$409,360$1,530/mo0.31
296312.0%-$1,504$409,360$1,530/mo0.31