Zip Code 45204 — Cincinnati, OH
🟢STRONG— excellent cash flow marketB
Good
Solid returns, moderate risk · Score: 72/100
Cap Rate
8.6%
Monthly Cash Flow
+$229
Median Home Price
$126,604
DSCR
1.34
Fair Market Rents
- Studio
- $660/mo
- 1 Bedroom
- $760/mo
- 2 Bedroom
- $990/mo
- 3 Bedroom
- $1,320/mo
- 4 Bedroom
- $1,490/mo
Investment Metrics
- Cap Rate
- 8.6%
- Cash-on-Cash Return
- 9.4%
- Price-to-Rent Ratio
- 8.0
- 1% Rule
- 1.04%
- Gross Rent Multiplier
- 8.0
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →