Zip Code 45204Cincinnati, OH

🟢STRONGexcellent cash flow market

Cap Rate

8.6%

Monthly Cash Flow

+$229

Median Home Price

$126,604

DSCR

1.34

🏠 Fair Market Rents

Studio
$660/mo
1 Bedroom
$760/mo
2 Bedroom
$990/mo
3 Bedroom
$1,320/mo
4 Bedroom
$1,490/mo

📊 Investment Metrics

Cap Rate
8.6%
Cash-on-Cash Return
9.4%
Price-to-Rent Ratio
8.0
1% Rule
1.04%
Gross Rent Multiplier
8.0
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →