Zip Code 45202Cincinnati, OH

🟡MODERATEaverage returns

Cap Rate

4.2%

Monthly Cash Flow

-$736

Median Home Price

$398,878

DSCR

0.65

Fair Market Rents

Studio
$1,210/mo
1 Bedroom
$1,380/mo
2 Bedroom
$1,790/mo
3 Bedroom
$2,380/mo
4 Bedroom
$2,650/mo

Investment Metrics

Cap Rate
4.2%
Cash-on-Cash Return
-9.6%
Price-to-Rent Ratio
14.0
1% Rule
0.60%
Gross Rent Multiplier
14.0
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →