Chula Vista, CA — Rental Investment Analysis

🔴WEAKappreciation play only

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Chula Vista, CA has a 3.0% cap rate, indicating limited cash flow potential at current prices of $867,741 median.

Chula Vista is primarily an appreciation play with limited cash flow potential. At $867,741 median home price, Chula Vista requires significant capital. A 20% down payment alone is $173,548. With 3-bedroom rents around $5,330/month, the 3.0% cap rate tells the story. Cash flow is deeply negative at -$2,336/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.48% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.47 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Consider Chula Vista only if you believe in long-term appreciation. The numbers don't support cash flow at today's prices and rates.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

3.0%

Below average

Monthly Cash Flow

-$2,336

After all expenses

Price-to-Rent

17.3

Overpriced for rent

DSCR

0.47

Fails

Key Metrics

Median Home Price
$867,741
Average Rent (3BR)
$5,330/mo
Price-to-Rent Ratio
17.3(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.6%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
5.3%(+1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.2% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.71%

of assessed value (CA avg)

Median Income

$84,097

household (CA avg)

Rent-to-Income

76.1%

Stretched

Section 8 Max Rent

$5,330/mo

3BR voucher payment

CA Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

0.71% effective

Population Trend

-1.2% (3yr)

Best Zip Codes in Chula Vista for Investors

91915
Cap Rate: 4.5%Cash Flow: -$1,338/mo$867,741
91913
Cap Rate: 4.0%Cash Flow: -$1,803/mo$916,099
91914
Cap Rate: 3.0%Cash Flow: -$3,335/mo$1,192,123

All Zip Codes in Chula Vista

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
919154.5%-$1,338$867,741$5,500/mo0.71
919134.0%-$1,803$916,099$5,330/mo0.63
919143.0%-$3,335$1,192,123$5,730/mo0.47
919112.8%-$2,336$771,343$3,490/mo0.43
919102.3%-$2,868$836,881$3,380/mo0.36