Zip Code 01020Chicopee, MA

🔴WEAKappreciation play only

Cap Rate

3.4%

Monthly Cash Flow

-$808

Median Home Price

$326,762

DSCR

0.54

🏠 Fair Market Rents

Studio
$950/mo
1 Bedroom
$1,140/mo
2 Bedroom
$1,400/mo
3 Bedroom
$1,700/mo
4 Bedroom
$1,990/mo

📊 Investment Metrics

Cap Rate
3.4%
Cash-on-Cash Return
-12.9%
Price-to-Rent Ratio
16.0
1% Rule
0.52%
Gross Rent Multiplier
16.0
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →