Zip Code 60621Chicago, IL

🟢STRONGexcellent cash flow market

Cap Rate

11.3%

Monthly Cash Flow

+$506

Median Home Price

$123,228

DSCR

1.77

🏠 Fair Market Rents

Studio
$1,050/mo
1 Bedroom
$1,130/mo
2 Bedroom
$1,280/mo
3 Bedroom
$1,630/mo
4 Bedroom
$1,930/mo

📊 Investment Metrics

Cap Rate
11.3%
Cash-on-Cash Return
21.4%
Price-to-Rent Ratio
6.3
1% Rule
1.32%
Gross Rent Multiplier
6.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →