Cheyenne, WY — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.9%

Below average

Monthly Cash Flow

-$1,022

After all expenses

Price-to-Rent

18.0

Overpriced for rent

DSCR

0.45

Fails

📊 Key Metrics

Median Home Price
$347,569
Average Rent (3BR)
$1,610/mo
Price-to-Rent Ratio
18.0(high)
1% Rule
0.46%(fails — need 1%+)
Cash-on-Cash Return
-15.3%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.5%(-0.8% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.9% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.56%

of assessed value (WY avg)

Median Income

$68,002

household (WY avg)

Rent-to-Income

28.4%

Affordable

Section 8 Max Rent

$1,610/mo

3BR voucher payment

🏛️ WY Investor Climate

Landlord Friendly

8/10

State Income Tax

✅ None

Property Tax

0.56% effective

Population Trend

+0.9% (3yr)

🏘️ Best Zip Codes in Cheyenne for Investors

82007
Cap Rate: 3.6%Cash Flow: -$740/mo$322,673
82001
Cap Rate: 2.9%Cash Flow: -$1,022/mo$347,569
82009
Cap Rate: 1.4%Cash Flow: -$2,038/mo$490,944

All Zip Codes in Cheyenne

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
820073.6%-$740$322,673$1,750/mo0.57
820012.9%-$1,022$347,569$1,610/mo0.45
820091.4%-$2,038$490,944$1,550/mo0.22