Cherryville, NC — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.4%

Below average

Monthly Cash Flow

-$633

After all expenses

Price-to-Rent

16.2

Overpriced for rent

DSCR

0.53

Fails

📊 Key Metrics

Median Home Price
$250,833
Average Rent (3BR)
$1,290/mo
Price-to-Rent Ratio
16.2(high)
1% Rule
0.51%(fails — need 1%+)
Cash-on-Cash Return
-13.2%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.7%(-0.6% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.95% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.77%

of assessed value (NC avg)

Median Income

$60,516

household (NC avg)

Rent-to-Income

25.6%

Affordable

Section 8 Max Rent

$1,290/mo

3BR voucher payment

🏛️ NC Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.77% effective

Population Trend

+1.95% (3yr)

🏘️ Best Zip Codes in Cherryville for Investors

28021
Cap Rate: 3.4%Cash Flow: -$633/mo$250,833
28021
Cap Rate: 3.4%Cash Flow: -$633/mo$250,833

All Zip Codes in Cherryville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
280213.4%-$633$250,833$1,290/mo0.53
280213.4%-$633$250,833$1,290/mo0.53