Zip Code 02659 — Chatham, MA
🔴POOR— negative cash flow likelyF
Poor
Negative cash flow likely · Score: 14/100
Cap Rate
0.5%
Monthly Cash Flow
-$4,855
Median Home Price
$995,355
DSCR
0.08
Fair Market Rents
- Studio
- $1,270/mo
- 1 Bedroom
- $1,400/mo
- 2 Bedroom
- $1,840/mo
- 3 Bedroom
- $2,260/mo
- 4 Bedroom
- $2,510/mo
Investment Metrics
- Cap Rate
- 0.5%
- Cash-on-Cash Return
- -25.4%
- Price-to-Rent Ratio
- 36.7
- 1% Rule
- 0.23%
- Gross Rent Multiplier
- 36.7
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →