Zip Code 25387 — Charleston, WV
🟢STRONG— excellent cash flow marketCap Rate
20.6%
Monthly Cash Flow
+$685
Median Home Price
$57,701
DSCR
3.23
🏠 Fair Market Rents
- Studio
- $690/mo
- 1 Bedroom
- $820/mo
- 2 Bedroom
- $1,000/mo
- 3 Bedroom
- $1,310/mo
- 4 Bedroom
- $1,330/mo
📊 Investment Metrics
- Cap Rate
- 20.6%
- Cash-on-Cash Return
- 62.0%
- Price-to-Rent Ratio
- 3.7
- 1% Rule
- 2.27%
- Gross Rent Multiplier
- 3.7
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →