Zip Code 25314 — Charleston, WV
🔴WEAK— appreciation play onlyF
Poor
Negative cash flow likely · Score: 21/100
Cap Rate
4.0%
Monthly Cash Flow
-$525
Median Home Price
$257,960
DSCR
0.62
Fair Market Rents
- Studio
- $780/mo
- 1 Bedroom
- $930/mo
- 2 Bedroom
- $1,130/mo
- 3 Bedroom
- $1,480/mo
- 4 Bedroom
- $1,500/mo
Investment Metrics
- Cap Rate
- 4.0%
- Cash-on-Cash Return
- -10.6%
- Price-to-Rent Ratio
- 14.5
- 1% Rule
- 0.57%
- Gross Rent Multiplier
- 14.5
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →