Zip Code 29401 — Charleston, SC
🔴POOR— negative cash flow likelyCap Rate
-0.1%
Monthly Cash Flow
-$7,994
Median Home Price
$1,481,941
DSCR
-0.01
🏠 Fair Market Rents
- Studio
- $1,700/mo
- 1 Bedroom
- $1,750/mo
- 2 Bedroom
- $1,960/mo
- 3 Bedroom
- $2,430/mo
- 4 Bedroom
- $2,940/mo
📊 Investment Metrics
- Cap Rate
- -0.1%
- Cash-on-Cash Return
- -28.1%
- Price-to-Rent Ratio
- 50.8
- 1% Rule
- 0.16%
- Gross Rent Multiplier
- 50.8
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →