RentalRankedAnalyze a Deal

Champaign, IL — Rental Investment Analysis

🟡MODERATE— average returns

Cap Rate

5.5%

Below average

Monthly Cash Flow

-$148

After all expenses

Price-to-Rent

11.4

Investor-friendly

DSCR

0.86

Fails

📊 Key Metrics

Median Home Price
$203,286
Average Rent (3BR)
$1,500/mo
Price-to-Rent Ratio
11.4(good)
1% Rule
0.73%(fails — need 1%+)
Cash-on-Cash Return
-3.8%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Champaign for Investors

61820
Cap Rate: 6.5%Cash Flow: +$9/mo$181,196
61821
Cap Rate: 5.5%Cash Flow: -$148/mo$203,286
61822
Cap Rate: 3.6%Cash Flow: -$763/mo$328,660

All Zip Codes in Champaign

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
618206.5%+$9$181,196$1,500/mo1.01
618215.5%-$148$203,286$1,490/mo0.86
618223.6%-$763$328,660$1,770/mo0.56