Zip Code 94546 — Castro Valley, CA
🔴POOR— negative cash flow likelyCap Rate
1.3%
Monthly Cash Flow
-$4,408
Median Home Price
$1,039,786
DSCR
0.20
Fair Market Rents
- Studio
- $1,730/mo
- 1 Bedroom
- $2,020/mo
- 2 Bedroom
- $2,460/mo
- 3 Bedroom
- $3,170/mo
- 4 Bedroom
- $3,760/mo
Investment Metrics
- Cap Rate
- 1.3%
- Cash-on-Cash Return
- -22.1%
- Price-to-Rent Ratio
- 27.3
- 1% Rule
- 0.30%
- Gross Rent Multiplier
- 27.3
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →