Zip Code 27516 — Carrboro, NC
🔴POOR— negative cash flow likelyF
Poor
Negative cash flow likely · Score: 14/100
Cap Rate
1.4%
Monthly Cash Flow
-$2,500
Median Home Price
$608,272
DSCR
0.23
Fair Market Rents
- Studio
- $1,320/mo
- 1 Bedroom
- $1,350/mo
- 2 Bedroom
- $1,550/mo
- 3 Bedroom
- $1,950/mo
- 4 Bedroom
- $2,390/mo
Investment Metrics
- Cap Rate
- 1.4%
- Cash-on-Cash Return
- -21.4%
- Price-to-Rent Ratio
- 26.0
- 1% Rule
- 0.32%
- Gross Rent Multiplier
- 26.0
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →