Zip Code 46280Carmel, IN

🟡MODERATEaverage returns

Cap Rate

5.1%

Monthly Cash Flow

-$366

Median Home Price

$342,715

DSCR

0.80

🏠 Fair Market Rents

Studio
$1,330/mo
1 Bedroom
$1,540/mo
2 Bedroom
$1,820/mo
3 Bedroom
$2,370/mo
4 Bedroom
$2,870/mo

📊 Investment Metrics

Cap Rate
5.1%
Cash-on-Cash Return
-5.6%
Price-to-Rent Ratio
12.1
1% Rule
0.69%
Gross Rent Multiplier
12.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →