Zip Code 29031 — Carlisle, SC
🟢STRONG— excellent cash flow marketCap Rate
11.6%
Monthly Cash Flow
+$445
Median Home Price
$101,856
DSCR
1.82
🏠 Fair Market Rents
- Studio
- $850/mo
- 1 Bedroom
- $900/mo
- 2 Bedroom
- $1,020/mo
- 3 Bedroom
- $1,380/mo
- 4 Bedroom
- $1,590/mo
📊 Investment Metrics
- Cap Rate
- 11.6%
- Cash-on-Cash Return
- 22.8%
- Price-to-Rent Ratio
- 6.2
- 1% Rule
- 1.35%
- Gross Rent Multiplier
- 6.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →