Zip Code 62903 — Carbondale, IL
🟡MODERATE— average returnsF
Poor
Negative cash flow likely · Score: 32/100
Cap Rate
4.8%
Monthly Cash Flow
-$248
Median Home Price
$193,822
DSCR
0.76
Fair Market Rents
- Studio
- $660/mo
- 1 Bedroom
- $750/mo
- 2 Bedroom
- $980/mo
- 3 Bedroom
- $1,290/mo
- 4 Bedroom
- $1,380/mo
Investment Metrics
- Cap Rate
- 4.8%
- Cash-on-Cash Return
- -6.7%
- Price-to-Rent Ratio
- 12.5
- 1% Rule
- 0.67%
- Gross Rent Multiplier
- 12.5
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →