Zip Code 62280 — Campbell Hill, IL
🟡MODERATE— average returnsCap Rate
4.8%
Monthly Cash Flow
-$238
Median Home Price
$178,921
DSCR
0.75
🏠 Fair Market Rents
- Studio
- $610/mo
- 1 Bedroom
- $680/mo
- 2 Bedroom
- $880/mo
- 3 Bedroom
- $1,180/mo
- 4 Bedroom
- $1,290/mo
📊 Investment Metrics
- Cap Rate
- 4.8%
- Cash-on-Cash Return
- -6.9%
- Price-to-Rent Ratio
- 12.6
- 1% Rule
- 0.66%
- Gross Rent Multiplier
- 12.6
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →