Zip Code 08104 — Camden, NJ
🟢STRONG— excellent cash flow marketCap Rate
10.9%
Monthly Cash Flow
+$500
Median Home Price
$131,411
DSCR
1.72
🏠 Fair Market Rents
- Studio
- $1,050/mo
- 1 Bedroom
- $1,170/mo
- 2 Bedroom
- $1,400/mo
- 3 Bedroom
- $1,690/mo
- 4 Bedroom
- $1,950/mo
📊 Investment Metrics
- Cap Rate
- 10.9%
- Cash-on-Cash Return
- 19.9%
- Price-to-Rent Ratio
- 6.5
- 1% Rule
- 1.29%
- Gross Rent Multiplier
- 6.5
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →