Zip Code 08103 — Camden, NJ
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
12.6%
Monthly Cash Flow
+$657
Median Home Price
$127,606
DSCR
1.97
Fair Market Rents
- Studio
- $1,150/mo
- 1 Bedroom
- $1,280/mo
- 2 Bedroom
- $1,530/mo
- 3 Bedroom
- $1,850/mo
- 4 Bedroom
- $2,130/mo
Investment Metrics
- Cap Rate
- 12.6%
- Cash-on-Cash Return
- 26.9%
- Price-to-Rent Ratio
- 5.7
- 1% Rule
- 1.45%
- Gross Rent Multiplier
- 5.7
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →