Zip Code 07830Califon, NJ

🔴POORnegative cash flow likely

Cap Rate

1.0%

Monthly Cash Flow

-$3,401

Median Home Price

$760,165

DSCR

0.16

🏠 Fair Market Rents

Studio
$1,210/mo
1 Bedroom
$1,370/mo
2 Bedroom
$1,730/mo
3 Bedroom
$2,100/mo
4 Bedroom
$2,320/mo

📊 Investment Metrics

Cap Rate
1.0%
Cash-on-Cash Return
-23.3%
Price-to-Rent Ratio
30.2
1% Rule
0.28%
Gross Rent Multiplier
30.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →