Zip Code 83607Caldwell, ID

🔴WEAKappreciation play only

Cap Rate

2.5%

Monthly Cash Flow

-$1,476

Median Home Price

$453,899

DSCR

0.39

🏠 Fair Market Rents

Studio
$980/mo
1 Bedroom
$1,120/mo
2 Bedroom
$1,370/mo
3 Bedroom
$1,930/mo
4 Bedroom
$2,270/mo

📊 Investment Metrics

Cap Rate
2.5%
Cash-on-Cash Return
-17.0%
Price-to-Rent Ratio
19.6
1% Rule
0.43%
Gross Rent Multiplier
19.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →