Buskirk, NY — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.6%

Below average

Monthly Cash Flow

-$656

After all expenses

Price-to-Rent

15.4

Overpriced for rent

DSCR

0.57

Fails

📊 Key Metrics

Median Home Price
$284,707
Average Rent (3BR)
$1,540/mo
Price-to-Rent Ratio
15.4(high)
1% Rule
0.54%(fails — need 1%+)
Cash-on-Cash Return
-12.0%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.6%(+0.3% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.15% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.62%

of assessed value (NY avg)

Median Income

$74,314

household (NY avg)

Rent-to-Income

24.9%

Affordable

Section 8 Max Rent

$1,540/mo

3BR voucher payment

🏛️ NY Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

1.62% effective

Population Trend

-1.15% (3yr)

🏘️ Best Zip Codes in Buskirk for Investors

12028
Cap Rate: 3.6%Cash Flow: -$656/mo$284,707
12028
Cap Rate: 3.6%Cash Flow: -$656/mo$284,707

All Zip Codes in Buskirk

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
120283.6%-$656$284,707$1,540/mo0.57
120283.6%-$656$284,707$1,540/mo0.57