RentalRankedAnalyze a Deal

Burrillville, RI — Rental Investment Analysis

🔴WEAK— appreciation play only

Cap Rate

2.2%

Below average

Monthly Cash Flow

-$1,602

After all expenses

Price-to-Rent

21.0

Overpriced for rent

DSCR

0.35

Fails

📊 Key Metrics

Median Home Price
$475,657
Average Rent (3BR)
$1,865/mo
Price-to-Rent Ratio
21.0(high)
1% Rule
0.40%(fails — need 1%+)
Cash-on-Cash Return
-18.1%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Burrillville for Investors

02839
Cap Rate: 3.1%Cash Flow: -$1,407/mo$506,914
02858
Cap Rate: 2.4%Cash Flow: -$1,513/mo$455,681
02859
Cap Rate: 2.0%Cash Flow: -$1,691/mo$467,476

All Zip Codes in Burrillville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
028393.1%-$1,407$506,914$2,450/mo0.48
028582.4%-$1,513$455,681$1,900/mo0.38
028592.0%-$1,691$467,476$1,780/mo0.32
028302.0%-$1,760$483,839$1,830/mo0.32