Burlington, VT — Rental Investment Analysis
🔴WEAK— appreciation play onlyCap Rate
3.0%
Below average
Monthly Cash Flow
-$1,441
After all expenses
Price-to-Rent
17.4
Overpriced for rent
DSCR
0.48
Fails
📊 Key Metrics
- Median Home Price
- $510,802
- Average Rent (3BR)
- $2,440/mo
- Price-to-Rent Ratio
- 17.4(high)
- 1% Rule
- 0.48%(fails — need 1%+)
- Cash-on-Cash Return
- -14.6%
- Vacancy Rate
- 8.0%
📈 Market Strength
- Unemployment Rate
- 2.6%(-1.7% vs national)
- Rent Growth (YoY)
- +2.9%(national avg)
- Population Growth
- +0.6% YoY
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →Property Tax Rate
1.83%
of assessed value (VT avg)
Median Income
$67,023
household (VT avg)
Rent-to-Income
43.7%
Stretched
Section 8 Max Rent
$2,440/mo
3BR voucher payment
🏛️ VT Investor Climate
Landlord Friendly
5/10
State Income Tax
Has state tax
Property Tax
1.83% effective
Population Trend
+0.6% (3yr)