Zip Code 23024 — Bumpass, VA
🔴POOR— negative cash flow likelyCap Rate
1.7%
Monthly Cash Flow
-$1,759
Median Home Price
$447,207
DSCR
0.26
🏠 Fair Market Rents
- Studio
- $1,060/mo
- 1 Bedroom
- $1,080/mo
- 2 Bedroom
- $1,220/mo
- 3 Bedroom
- $1,530/mo
- 4 Bedroom
- $1,830/mo
📊 Investment Metrics
- Cap Rate
- 1.7%
- Cash-on-Cash Return
- -20.5%
- Price-to-Rent Ratio
- 24.4
- 1% Rule
- 0.34%
- Gross Rent Multiplier
- 24.4
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →