Zip Code 14227Buffalo, NY

🟡MODERATEaverage returns

Cap Rate

4.4%

Monthly Cash Flow

-$448

Median Home Price

$264,854

DSCR

0.68

🏠 Fair Market Rents

Studio
$1,090/mo
1 Bedroom
$1,130/mo
2 Bedroom
$1,330/mo
3 Bedroom
$1,630/mo
4 Bedroom
$1,830/mo

📊 Investment Metrics

Cap Rate
4.4%
Cash-on-Cash Return
-8.8%
Price-to-Rent Ratio
13.5
1% Rule
0.62%
Gross Rent Multiplier
13.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →